Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
32.5 Call |
} |
Premium: $2.15 |
| Expiration Date : |
December |
| No of Contracts : |
35 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
35 |
|
|
Investment @ Entry = (Premium of Sold leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) = ($7,525) + $2,800 = Credit ($4,725)
Breakeven Point = Strike Price of Sold Leg + Net Credit = $32.50 + $1.35 = $33.85
Exit:
Best Case Scenario:
| Stock Price : |
$32.50 down $1.50 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
32.5 Call |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$32.50 down $1.50 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.00 |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Sold leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) - Investment @ Entry = $ 0 + $ 0 – ($4,725) = $4,725
Return of Investment = Profit @ Exit / Investment @ Entry = 100%
Worst Case Scenario : (Difference between Strike Prices – Net Credit) x No of Contracts
Stock Price |
Profit/Loss |
ROI |
30.00 |
4725 |
100% |
32.50 |
4725 |
100% |
35.00 |
-4025 |
-85% |
37.50 |
-4025 |
-85% |
40.00 |
-4025 |
-85% |
|