Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
32.5 Put |
} |
Premium: $0.60 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
Investment @ Entry = (Premium of Bought Leg x No of Contracts x 100 Shares) + (Premium of Sold Leg x No of Contracts x 100 Shares) = $4,000 + ($3,000) = $1,000
Breakeven Point = Strike Price of Bought Leg + Net Debit = $35.00 + $0.20 = $35.20
Exit:
Best Case Scenario:
| Stock Price : |
$37.50 up $3.50 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
32.5 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$37.50 up $3.50 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $2.50 |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Bought Leg x No of Contracts x 100 Shares) + (Premium of Sold Leg x No of Contracts x 100 Shares) - Investment @ Entry = $12,500 - $0 - $1,000 = $11,500
Return of Investment = Profit @ Exit / Investment @ Entry = 1,150%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
30.00 |
-13500 |
-1350% |
32.50 |
-1000 |
-100% |
35.00 |
-1000 |
-100% |
37.50 |
11500 |
1150% |
40.00 |
24000 |
2400% |
|