Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Put |
} |
Premium: $1.70 |
| Expiration Date : |
December |
| No of Contracts : |
30 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
30 Put |
} |
Premium: $0.20 |
| Expiration Date : |
December |
| No of Contracts : |
60 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
27.5 Put |
} |
Premium: $0.05 |
| Expiration Date : |
December |
| No of Contracts : |
30 |
|
|
Investment @ Entry = (Premium of Lower Strike Leg x No of Contracts x 100 Shares) + (Premium of Middle Strike Leg x No of Contracts x 100 Shares) + (Premium of Higher Strike Leg x No of Contracts x 100 Shares) = $5,100 + ($1,200) + $150 = $4,050
Breakeven Point Up = higher strike - Net Debit = $35.00 - $1.35 = $33.65
Exit:
Best Case Scenario:
| Stock Price : |
$30.00 down $4.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Put |
} |
Premium: $5.00 |
| Expiration Date : |
December |
| Stock Price : |
$30.00 down $4.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
30 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$30.00 down $4.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
27.50 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Lower Strike Leg x No of Contracts x 100 Shares) + (Premium of Middle Strike Leg x No of Contracts x 100 Shares) + (Premium of Higher Strike Leg x No of Contracts x 100 Shares) – Investment @ Entry = $15,000 + $0 + $0 - $4,050 = $10,950
Return of Investment = Profit @ Exit / Investment @ Entry = 270%
Worst Case Scenario : Investment @ Entry
Stock Price |
Profit/Loss |
ROI |
25.00 |
3450 |
85% |
27.50 |
3450 |
85% |
30.00 |
10950 |
270% |
32.50 |
3450 |
85% |
35.00 |
-4050 |
-100% |
37.50 |
-4050 |
-100% |
|