Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Put |
} |
Premium: $1.70 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
Investment @ Entry = (Premium of Bought Leg x No of Contracts x 100 Shares) + (Premium of Sold Leg x No of Contracts x 100 Shares) = $4,000 + ($8,500) = Credit ($4,500)
Breakeven Point = Strike Price - Net Credit = $35.00 - $0.90 = $34.10
Exit:
Best Case Scenario:
| Stock Price : |
$37.50 up $3.50 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$37.50 up $3.50 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Call |
} |
Premium: $2.50 |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Bought Leg x No of Contracts x 100 Shares) + (Premium of Sold Leg x No of Contracts x 100 Shares) - Investment @ Entry = $ 12,500 + $0 – ($4,500) = $17,000
Return of Investment = Profit @ Exit / Investment @ Entry = 378%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
30.00 |
-20500 |
-456% |
32.50 |
-8000 |
-178% |
35.00 |
4500 |
100% |
37.50 |
17000 |
378% |
40.00 |
29500 |
656% |
|