Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
30 Put |
} |
Premium: $0.20 |
| Expiration Date : |
December |
| No of Contracts : |
100 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
32.5 Put |
} |
Premium: $0.60 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
Investment @ Entry = (Premium of Sold Leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) = ($2,000) + $3,000 = $1,000
Breakeven Point Down = (Strike Price of Bought Leg – Spread Difference x No of Contracts sold) + Net Debit = ($32.50 – ($2.50 x 2)) + $0.20 = $27.50 + $0.20 = $27.90
Breakeven Point Up = Strike Price of Bought Leg – (Net Debit x No of Contracts Bought) = $32.50 – ($0.20 x 1) = $32.50 – $0.20 = $32.30
Exit:
Best Case Scenario:
| Stock Price : |
$30.00 down $4.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
30 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$30.00 down $4.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
32.5 Put |
} |
Premium: $2.50 |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Sold Leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) – Investment @ Entry = $ 0 + $12,500 - $1,000 = $11,500
Return of Investment = Profit @ Exit / Investment @ Entry = 1,150%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
25.00 |
-13500 |
-1350% |
27.50 |
-1000 |
-100% |
30.00 |
11500 |
1150% |
32.50 |
-1000 |
-100% |
35.00 |
-1000 |
-100% |
|