Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
Buy 100 MSFT Stock @ $34
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
2 |
|
|
Investment @ Entry = (Stock Price x 100 Shares) + (Premium of Call Leg x No of Contracts x 100 Shares) = $3,400 - $160 = $3,240
Breakeven Point Down = Stock Price – Premium = $34.00 – (2 x $0.80) = $34.00 - $1.60 = $32.40
Breakeven Point Up = (Stock Price + 2 x premium) – 2 x (Stock Price – Strike Price) = ($34.00 + $1.60) – 2 x ($34.00 - $35.00) = $35.60 + $2.00 = $37.6
Exit:
Best Case Scenario:
| Stock Price : |
|
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.00 |
| Expiration Date : |
December |
Profit @ Exit = (Stock Price x 100 Shares) + (Premium of Call Leg x No of Contracts x 100 Shares) – Investment @ Entry = $0 + $3,500 - $3,240 = $260
Return of Investment = Profit @ Exit / Investment @ Entry = 8%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
30.00 |
-240 |
-7% |
32.50 |
10 |
0% |
35.00 |
260 |
8% |
37.50 |
10 |
0% |
40.00 |
-240 |
-7% |
|