Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Put |
} |
Premium: $1.70 |
| Expiration Date : |
December |
| No of Contracts : |
50 |
|
|
Investment @ Entry = (Premium of Sold Leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) = ($4,000) + $8,500 = $4,500
Breakeven Point = Strike Price – Net Debit = $35.00 - $0.90 = $34.10
Exit:
Best Case Scenario:
| Stock Price : |
$32.50 down $1.50 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.00 |
| Expiration Date : |
December |
| Stock Price : |
$32.50 down $1.50 |
|
|
| Buy/Sell : |
Buy |
|
|
| Strike Price : |
35 Put |
} |
Premium: $2.50 |
| Expiration Date : |
December |
Profit @ exit = (Premium of Sold Leg x No of Contracts x 100 Shares) + (Premium of Bought Leg x No of Contracts x 100 Shares) - Investment @ Entry = $0 + $12,500 – $4,500 = $8,000
Return of Investment = Profit @ Exit / Investment @ Entry = 178%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
30.00 |
20500 |
456% |
32.50 |
8000 |
178% |
35.00 |
-4500 |
-100% |
37.50 |
-17000 |
-378% |
40.00 |
-29500 |
-656% |
|