Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
Sell 100 MSFT Stock @ $34
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Put |
} |
Premium: $1.70 |
| Expiration Date : |
December |
| No of Contracts : |
2 |
|
|
Investment @ Entry = (Stock Price x 100 Shares) + (Premium of Call Leg x No of Contracts x 100 Shares) = ($3,400) + ($340) = Credit ($3,740)
Breakeven Point Up = Stock Price + Premium = $34.00 + (2 x $1.70) = $34.00 + $3.40 = $37.40
Breakeven Point Down = (Stock Price – 2 x Premium) + 2 x (Stock Price + Strike Price) = ($34.00 - $3.40) + 2 x ($34.00 - $35.00) = $30.60 + $2.00 = $32.60
Exit:
Best Case Scenario:
| Stock Price : |
|
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Put |
} |
Premium: $0.00 |
| Expiration Date : |
December |
Profit @ Exit = (Stock Price x 100 Shares) + (Premium of Call Leg x No of Contracts x 100 Shares) – Investment @ Entry = ($3,500) + $3,740 = $240
Return of Investment = Profit @ Exit / Investment @ Entry = 6%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
30.00 |
-260 |
-7% |
32.50 |
-10 |
0% |
35.00 |
240 |
6% |
37.50 |
-10 |
0% |
40.00 |
-260 |
-7% |
|