Entry:
Maximum Initial Investment = $5,000 (or based on 5% money management rule)
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Call |
} |
Premium: $0.80 |
| Expiration Date : |
December |
| No of Contracts : |
20 |
|
|
| Stock Price : |
$34.00 |
|
|
| Buy/Sell : |
Sell |
|
|
| Strike Price : |
35 Put |
} |
Premium: $1.70 |
| Expiration Date : |
December |
| No of Contracts : |
20 |
|
|
Investment @ Entry = (Premium of Call Leg x No of Contracts x 100 Shares) + (Premium of Put Leg x No of Contracts x 100 Shares) = ($1,600) + ($3,400) = Credit ($5,000)
Breakeven Point Down = Strike Price – Net Credit = $35.00 - $2.50 = $32.50
Breakeven Point Up = Strike Price + Net Credit = $35.00 + $2.50 = $37.50
Exit:
Best Case Scenario:
| Stock Price : |
|
|
|
| Buy/Sell : |
Sell |
} |
Premium: $0.00 |
| Strike Price : |
35 Call |
| Expiration Date : |
December |
| Stock Price : |
|
|
|
| Buy/Sell : |
Sell |
} |
Premium: $0.00 |
| Strike Price : |
35 Put |
| Expiration Date : |
December |
Profit @ Exit = (Premium of Call Leg x No of Contracts x 100 Shares) + (Premium of Put Leg x No of Contracts x 100 Shares) – Investment @ Entry = $0 + $0 – ($5,000) = $5,000
Return of Investment = Profit @ Exit / Investment @ Entry = 100%
Worst Case Scenario : Unlimited Loss
Stock Price |
Profit/Loss |
ROI |
27.50 |
-10000 |
-200% |
30.00 |
-5000 |
-100% |
32.50 |
0 |
0% |
35.00 |
5000 |
100% |
37.50 |
0 |
0% |
40.00 |
-5000 |
-100% |
42.50 |
- |
-200% |
|